Form: DEF 14A

Definitive proxy statements

October 4, 2007

EXHIBIT C
 
CRYOPORT, INC. 
CONSOLIDATED BALANCE SHEETS

 
           
ASSETS
 
2007
 
 2006
 
   
(Audited)
 
 (Audited)
 
Current assets:
          
Cash
 
$
264,392
 
$
4,723
 
Accounts receivable, net
   
10,172
   
22,306
 
Inventories
   
146,008
   
190,321
 
Prepaid expenses and other current assets
   
15,320
   
9,270
 
Total current assets
   
435,892
   
226,620
 
               
Fixed assets, net
   
38,400
   
57,520
 
Intangible assets, net
   
4,696
   
9,365
 
Deferred financing costs, net
   
4,699
   
-
 
               
   
$
483,687
 
$
293,505
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
             
               
Current liabilities:
             
Accounts payable
 
$
306,682
 
$
223,070
 
Accrued expenses
   
97,227
   
112,061
 
Accrued warranty costs
   
55,407
   
59,532
 
Accrued salaries and related
   
214,537
   
301,192
 
Convertible notes payable and accrued interest,
             
net of discount of $29,638
   
96,435
   
-
 
Current portion of related party notes payable
   
120,000
   
45,000
 
Current portion of note payable
   
24,000
   
24,000
 
Total current liabilities
   
914,288
   
764,855
 
               
Related party notes and accrued interest payable,
             
net of current portion
   
1,623,841
   
1,643,246
 
Note payable, net of current portion
   
35,440
   
35,440
 
Note payable to officer, net of current portion
   
197,950
   
-
 
               
Total liabilities
   
2,771,519
   
2,443,541
 
               
Commitments and contingencies
             
               
Stockholders’ deficit:
             
Common stock, $0.001 par value; 100,000,000 shares
             
authorized; 34,782,029 (2007) and 30,081,696 (2006)
             
shares issued and outstanding
   
34,782
   
30,082
 
Additional paid-in capital
   
7,042,536
   
4,858,773
 
Accumulated deficit
   
(9,365,150
)
 
(7,038,891
)
Total stockholders’ deficit
   
(2,287,832
)
 
(2,150,036
)
               
   
$
483,687
 
$
293,505
 
 

See Report of Independent Registered Public Accounting Firm and Accompanying Notes to Consolidated Financial Statements included with the full audited financial statements in the Company’s 10K-SB filing for March 31, 2007 available at the following website location:
www.sec.gov/cgi-bin/browse-edgar?company=Cryoport%2C+Inc.&CIK=&filenum=&State=&SIC=&owner=include&action=getcompany.