Published on October 4, 2007
EXHIBIT
C
CRYOPORT,
INC.
CONSOLIDATED
BALANCE SHEETS
ASSETS
|
2007
|
2006
|
|||||
(Audited)
|
(Audited)
|
||||||
Current
assets:
|
|||||||
Cash
|
$
|
264,392
|
$
|
4,723
|
|||
Accounts
receivable, net
|
10,172
|
22,306
|
|||||
Inventories
|
146,008
|
190,321
|
|||||
Prepaid
expenses and other current assets
|
15,320
|
9,270
|
|||||
Total
current assets
|
435,892
|
226,620
|
|||||
Fixed
assets, net
|
38,400
|
57,520
|
|||||
Intangible
assets, net
|
4,696
|
9,365
|
|||||
Deferred
financing costs, net
|
4,699
|
-
|
|||||
$
|
483,687
|
$
|
293,505
|
||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
306,682
|
$
|
223,070
|
|||
Accrued
expenses
|
97,227
|
112,061
|
|||||
Accrued
warranty costs
|
55,407
|
59,532
|
|||||
Accrued
salaries and related
|
214,537
|
301,192
|
|||||
Convertible
notes payable and accrued interest,
|
|||||||
net
of discount of $29,638
|
96,435
|
-
|
|||||
Current
portion of related party notes payable
|
120,000
|
45,000
|
|||||
Current
portion of note payable
|
24,000
|
24,000
|
|||||
Total
current liabilities
|
914,288
|
764,855
|
|||||
Related
party notes and accrued interest payable,
|
|||||||
net
of current portion
|
1,623,841
|
1,643,246
|
|||||
Note
payable, net of current portion
|
35,440
|
35,440
|
|||||
Note
payable to officer, net of current portion
|
197,950
|
-
|
|||||
Total
liabilities
|
2,771,519
|
2,443,541
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
deficit:
|
|||||||
Common
stock, $0.001 par value; 100,000,000 shares
|
|||||||
authorized;
34,782,029 (2007) and 30,081,696 (2006)
|
|||||||
shares
issued and outstanding
|
34,782
|
30,082
|
|||||
Additional
paid-in capital
|
7,042,536
|
4,858,773
|
|||||
Accumulated
deficit
|
(9,365,150
|
)
|
(7,038,891
|
)
|
|||
Total
stockholders’ deficit
|
(2,287,832
|
)
|
(2,150,036
|
)
|
|||
$
|
483,687
|
$
|
293,505
|
See
Report of Independent Registered Public Accounting Firm and Accompanying
Notes
to Consolidated Financial Statements included with the full audited financial
statements in the Company’s 10K-SB filing for March 31, 2007 available at the
following website location:
www.sec.gov/cgi-bin/browse-edgar?company=Cryoport%2C+Inc.&CIK=&filenum=&State=&SIC=&owner=include&action=getcompany.